Apr 8, 2023
Zscaler, Inc
ZS
Statistics
$177.05 | Share Price |
$159.00 | Fair Value |
11.35% | Price vs Fair Value |
$26.4 B | Market Cap |
55.4% | 3yr Avg Revenue Growth |
25.5% | Projected Sales Growth Next Year |
22.8% | Free Cash Flow ROIC |
Rising Revenues | |
Recurring Revenues | |
High Switching Costs Moat |
Stock Research and Updates
Research Article
Zscaler Looks Like Another Cybersecurity Winner
Updates
Updates for Autodesk, Zscaler, and Workday
Nov 30, 2023
Updating Zscaler and Adobe
Sep 20, 2023
Buy Zscaler
Apr 27, 2023
Fair Value Calculation Assumptions
Using a discounted free cash flow model with the following assumptions, the Fair Value estimate for Zscaler, Inc (ZS) is $159.00.
26.0% | Free Cash Flow Margin |
10.5% | Discount Rate / Required Rate of Return |
24.6% | Average Annual Revenue Growth (Years 1-5) |
4.0% | Average Annual Share Dilution (Years 1-5) |
14.0% | Average Annual Revenue Growth (Years 6-10) |
1.4% | Average Annual Share Dilution (Years 6-10) |
6.0% | Terminal Growth Rate |
$156.42 | Sum of Discounted Free Cash Flows |
$2.80 | Net "Excess" Cash/Debt Per Share |
$159.00 | Fair Value Estimate (rounded) |
Last updated Mar 3, 2024
Information contained on this website represents only the opinions of the author and should not be used as the sole basis for investing decisions. By using this site, you agree to all statements in the Site Policy.
Watch List
CMG | 97.46% |
SMAR | -16.78% |
ENLT | 1.68% |
SNPS | 65.75% |
SPT | 42.75% |
CELH | -9.68% |
PINS | 47.65% |
SNOW | 12.95% |
WDAY | 7.74% |
GOOG | 47.19% |
MA | 0.75% |
MSFT | -9.51% |
vs. Fair Value Estimates
Buy List
HIMS | -26.47% |
PAYC | -33.95% |
HRMY | -51.13% |
GLBE | -25.31% |
YOU | -60.14% |
MELI | -29.13% |
FTNT | -28.69% |
vs. Fair Value Estimates
Hold List
TOST | -18.95% |
CPNG | 9.10% |
MNDY | 7.57% |
ZS | 11.35% |
V | -16.05% |
ADSK | -23.26% |
NOW | 3.96% |
ABNB | -6.15% |
TEAM | -0.86% |
ADBE | -19.74% |
CRWD | 22.12% |
vs. Fair Value Estimates