Chipotle Mexican Grill, Inc

Statistics
$50.24 | Share Price |
$36.00 | Fair Value |
39.56% | Price vs Fair Value |
$68.4 B | Market Cap |
14.4% | 3yr Avg Revenue Growth |
13.3% | Projected Sales Growth Next Year |
15.5% | Free Cash Flow ROIC |
Rising Revenues | |
Recurring Revenues | |
Brand Moat |
Stock Research and Updates
Research Article
Updates
GreenDotBot AI Analysis
Business Overview / Sources of Revenue
Chipotle Mexican Grill, Inc. (CMG) operates a fast-casual restaurant chain specializing in Mexican-inspired food such as burritos, bowls, tacos, and salads, focusing on quality ingredients and meal customization[1][2][5]. Chipotle earns revenue almost entirely from its company-operated restaurant sales, with food and beverage—served both in-store and via delivery—accounting for approximately 99% of its total revenue in 2023[3][4]. The remaining revenue, a small fraction, comes from delivery fees and minor ancillary services. Chipotle’s strong digital ordering and app-based delivery services have contributed to growing revenue streams, particularly since the COVID-19 pandemic[1][4].
Revenue Growth Potential and Recurrence
Chipotle Mexican Grill demonstrates strong recurring revenue through its brand equity and ability to generate repeat sales[4]. The introduction of Chipotle Rewards in 2024, which generated $164.99 million in its first year[5], further strengthens customer loyalty and recurring revenue streams.
Revenue growth has been impressive, with total revenue increasing from $8.6 billion in 2022 to $9.9 billion in 2023 (14.3% growth)[4], and reaching $11.2 billion in 2024[5]. Recent quarterly results show continued growth with Q4 2024 revenue at $2.8 billion (13.1% increase year-over-year)[1] and Q1 2025 revenue at $2.9 billion (6.4% increase)[3].
While comparable restaurant sales showed a slight 0.4% decrease in Q1 2025[3], Chipotle's strong brand, expanding loyalty program, and improving operating margins (16.7% in Q1 2025)[3] position the company for continued growth, likely in the high single-digit to low double-digit range annually over the next 5+ years.
Economic Moat Factors
Chipotle Mexican Grill possesses a moderate to strong economic moat based on several factors. Morningstar assigns it a wide economic moat rating, citing industry-leading comparable sales growth and a loyal customer base[1]. However, EcoMoat assesses Chipotle as having a narrow economic moat[2].
Chipotle's competitive advantages stem primarily from its strong brand identity associated with fresh ingredients, customizable meals, and sustainability commitments[2]. The company benefits from efficient scale and a robust supply chain network that ensures fresh ingredients reach its numerous locations[2].
While Chipotle doesn't benefit significantly from network effects and has low switching costs for consumers, its efficient operations allow it to offer high-quality ingredients at competitive prices[2]. The company is also investing in digital innovation and AI to enhance customer experience and operational efficiency[2].
Historically, Chipotle generated industry-best operating margins before its health crisis, suggesting a sustainable competitive advantage[3].
Leadership
Chipotle's current CEO is Scott Boatwright, who was appointed in November 2024 after serving as interim CEO since August 2024[2][3]. He succeeded Brian Niccol, who had been CEO since 2018[5]. Boatwright is not the founder; Steve Ells founded Chipotle in 1993 and stepped down as CEO in 2018[5]. Recently, in May 2025, Chipotle hired Jason Kidd as Chief Operating Officer[1], while Jack Hartung, the longtime Chief Financial Officer (since 2002) who owns 67,166 shares, announced his retirement[1][5]. Under Boatwright's leadership, Chipotle is focusing on enhancing the "total guest experience" in 2025[4].
Financial Health
Chipotle Mexican Grill (CMG) demonstrates excellent financial health with a debt-free balance sheet, which is particularly strong since this status has been maintained for the past 5 years[5]. The company has $1.4 billion in cash and short-term investments with total shareholder equity of $3.5 billion[5]. Their revenue is growing steadily, with Q1 2025 revenue at $2.9 billion (up 6.4% year-over-year)[1] following Q4 2024 revenue of $2.8 billion (up 13.1% year-over-year)[2]. While specific free cash flow figures aren't provided in the search results, the company's strong cash position and absence of debt suggest effective cash flow management. Information about share repurchases or dilution is not available in the provided data.
Last updated Jun 4, 2025
Fair Value Calculation Assumptions
Using a discounted free cash flow model with the following assumptions, the Fair Value estimate for Chipotle Mexican Grill, Inc (CMG) is $36.00.
14.0% | Free Cash Flow Margin |
11.0% | Discount Rate / Required Rate of Return |
10.5% | Average Annual Revenue Growth (Years 1-5) |
-1.0% | Average Annual Share Dilution (Years 1-5) |
7.8% | Average Annual Revenue Growth (Years 6-10) |
-1.0% | Average Annual Share Dilution (Years 6-10) |
6.0% | Terminal Growth Rate |
$35.61 | Sum of Discounted Free Cash Flows |
$0.93 | Net "Excess" Cash/Debt Per Share |
$36.00 | Fair Value Estimate (rounded) |
Last updated Apr 24, 2025
Information contained on this website represents only the opinions of the author and should not be used as the sole basis for investing decisions. By using this site, you agree to all statements in the Site Policy.
Watch List
CRWD | 113.61% |
NTNX | 44.26% |
VEEV | 13.93% |
SNOW | 50.86% |
WDAY | -9.43% |
ENLT | -10.81% |
WEAV | -27.40% |
SE | 36.62% |
SPSC | 12.33% |
RDDT | 14.74% |
APPF | 13.92% |
CMG | 39.56% |
INTU | 44.44% |
PSTG | 12.28% |
Buy List
TBBB | -35.38% |
SEMR | -40.13% |
ZETA | -39.20% |
GOOG | -45.72% |
ASR | -29.43% |
HRMY | -55.45% |
GLBE | -28.96% |
YOU | -36.62% |
MELI | -29.05% |
ADBE | -39.09% |
Hold List
PINS | -14.33% |
ASML | -13.33% |
VTEX | 3.36% |
TSM | -24.34% |
NYAX | -24.98% |
MSFT | -13.80% |
ODD | 9.51% |
FLYW | -16.08% |
CELH | 32.77% |
TOST | 38.47% |
CPNG | 6.04% |
HIMS | 40.46% |
PAYC | -6.84% |
MNDY | 18.12% |
ZS | 81.90% |
V | -2.80% |
ADSK | 5.86% |
NOW | 19.40% |
ABNB | -23.85% |
FTNT | -0.17% |
TEAM | -15.16% |