Chipotle Mexican Grill, Inc

CMG
CMG logo

Statistics

$50.24Share Price
$36.00 Fair Value green dot
39.56% Price vs Fair Value green dot
$68.4 BMarket Cap
14.4%3yr Avg Revenue Growth
13.3%Projected Sales Growth Next Year
15.5%Free Cash Flow ROIC
check markRising Revenues
check markRecurring Revenues
plus signBrand Moat

Stock Research and Updates

Research Article

Chipotle Is The Best Brand In The 'Fast Casual' Restaurant Space green dot

Updates

A Delicious Q2 For Chipotle
Q1 Updates For Visa, Chipotle, and ServiceNow
Looking At Reports From Celsius, CrowdStrike, and Chipotle
Quick Look At Reports From ServiceNow, Chipotle, and Harmony

greendotbot logoGreenDotBot AI Analysis

Business Overview / Sources of Revenue

Chipotle Mexican Grill, Inc. (CMG) operates a fast-casual restaurant chain specializing in Mexican-inspired food such as burritos, bowls, tacos, and salads, focusing on quality ingredients and meal customization[1][2][5]. Chipotle earns revenue almost entirely from its company-operated restaurant sales, with food and beverage—served both in-store and via delivery—accounting for approximately 99% of its total revenue in 2023[3][4]. The remaining revenue, a small fraction, comes from delivery fees and minor ancillary services. Chipotle’s strong digital ordering and app-based delivery services have contributed to growing revenue streams, particularly since the COVID-19 pandemic[1][4].


Revenue Growth Potential and Recurrence

Chipotle Mexican Grill demonstrates strong recurring revenue through its brand equity and ability to generate repeat sales[4]. The introduction of Chipotle Rewards in 2024, which generated $164.99 million in its first year[5], further strengthens customer loyalty and recurring revenue streams.

Revenue growth has been impressive, with total revenue increasing from $8.6 billion in 2022 to $9.9 billion in 2023 (14.3% growth)[4], and reaching $11.2 billion in 2024[5]. Recent quarterly results show continued growth with Q4 2024 revenue at $2.8 billion (13.1% increase year-over-year)[1] and Q1 2025 revenue at $2.9 billion (6.4% increase)[3].

While comparable restaurant sales showed a slight 0.4% decrease in Q1 2025[3], Chipotle's strong brand, expanding loyalty program, and improving operating margins (16.7% in Q1 2025)[3] position the company for continued growth, likely in the high single-digit to low double-digit range annually over the next 5+ years.


Economic Moat Factors

Chipotle Mexican Grill possesses a moderate to strong economic moat based on several factors. Morningstar assigns it a wide economic moat rating, citing industry-leading comparable sales growth and a loyal customer base[1]. However, EcoMoat assesses Chipotle as having a narrow economic moat[2].

Chipotle's competitive advantages stem primarily from its strong brand identity associated with fresh ingredients, customizable meals, and sustainability commitments[2]. The company benefits from efficient scale and a robust supply chain network that ensures fresh ingredients reach its numerous locations[2].

While Chipotle doesn't benefit significantly from network effects and has low switching costs for consumers, its efficient operations allow it to offer high-quality ingredients at competitive prices[2]. The company is also investing in digital innovation and AI to enhance customer experience and operational efficiency[2].

Historically, Chipotle generated industry-best operating margins before its health crisis, suggesting a sustainable competitive advantage[3].


Leadership

Chipotle's current CEO is Scott Boatwright, who was appointed in November 2024 after serving as interim CEO since August 2024[2][3]. He succeeded Brian Niccol, who had been CEO since 2018[5]. Boatwright is not the founder; Steve Ells founded Chipotle in 1993 and stepped down as CEO in 2018[5]. Recently, in May 2025, Chipotle hired Jason Kidd as Chief Operating Officer[1], while Jack Hartung, the longtime Chief Financial Officer (since 2002) who owns 67,166 shares, announced his retirement[1][5]. Under Boatwright's leadership, Chipotle is focusing on enhancing the "total guest experience" in 2025[4].


Financial Health

Chipotle Mexican Grill (CMG) demonstrates excellent financial health with a debt-free balance sheet, which is particularly strong since this status has been maintained for the past 5 years[5]. The company has $1.4 billion in cash and short-term investments with total shareholder equity of $3.5 billion[5]. Their revenue is growing steadily, with Q1 2025 revenue at $2.9 billion (up 6.4% year-over-year)[1] following Q4 2024 revenue of $2.8 billion (up 13.1% year-over-year)[2]. While specific free cash flow figures aren't provided in the search results, the company's strong cash position and absence of debt suggest effective cash flow management. Information about share repurchases or dilution is not available in the provided data.

Fair Value Calculation Assumptions

Using a discounted free cash flow model with the following assumptions, the Fair Value estimate for Chipotle Mexican Grill, Inc (CMG) is $36.00.

14.0%Free Cash Flow Margin
11.0%Discount Rate / Required Rate of Return
10.5%Average Annual Revenue Growth (Years 1-5)
-1.0%Average Annual Share Dilution (Years 1-5)
7.8%Average Annual Revenue Growth (Years 6-10)
-1.0%Average Annual Share Dilution (Years 6-10)
6.0%Terminal Growth Rate
$35.61Sum of Discounted Free Cash Flows
$0.93Net "Excess" Cash/Debt Per Share
$36.00Fair Value Estimate (rounded)

Watch List

CRWD 113.61%
NTNX 44.26%
VEEV 13.93%
SNOW 50.86%
WDAY -9.43%
ENLT -10.81%
WEAV -27.40%
SE 36.62%
SPSC 12.33%
RDDT 14.74%
APPF 13.92%
CMG 39.56%
INTU 44.44%
PSTG 12.28%

Buy List

TBBB -35.38%
SEMR -40.13%
ZETA -39.20%
GOOG -45.72%
ASR -29.43%
HRMY -55.45%
GLBE -28.96%
YOU -36.62%
MELI -29.05%
ADBE -39.09%

Hold List

PINS -14.33%
ASML -13.33%
VTEX 3.36%
TSM -24.34%
NYAX -24.98%
MSFT -13.80%
ODD 9.51%
FLYW -16.08%
CELH 32.77%
TOST 38.47%
CPNG 6.04%
HIMS 40.46%
PAYC -6.84%
MNDY 18.12%
ZS 81.90%
V -2.80%
ADSK 5.86%
NOW 19.40%
ABNB -23.85%
FTNT -0.17%
TEAM -15.16%